Decent offer for M1 minority shareholders but will Axiata bite?

Decent offer for M1 minority shareholders but will Axiata bite?

PC Lee
28/09/18, 12:24 pm

SINGAPORE (Sept 28): RHB Research and CGS-CIMB Securities say Keppel Corp and M1's $2.06 per share valuation of M1 is fair.

To be sure, M1’s share price has de-rated by a significant 30% on worries over escalating threats posed by new players in the market over the past 18 months.

The offer price values M1 at $1.92 billion, 23% above RHB's previous DCF-derived target price of $1.68. On the other hand, CGS-CIMB says shareholders should accept the offer as it is at a "26% premium to the last traded price and 29% premium to the three-month volume weighted average price (VWAP)".

See: SPH and Keppel in $2.06/share offer to privatise M1; Keppel seeking to privatise Keppel T&T with $1.91/share offer

In addition, adding M1’s 2Q18 net debt of $395 million translates into 9.1x FY19 EV/EBITDA, against the average Asean-4 EV/EBITDA of 8x, and M1’s historical average EV/EBITDA of 8.3x.

Meanwhile, CGS-CIMB expects the offer to go through as IMDA is unlikely to object, given the transaction will not alter the competitive landscape. In addition, Konnectivity, the offer vehicle, only needs a minimum acceptance of 17.23% in order for it and parties in concert to hold more than 50% of M1 at close.

Given that the parties acting in concert collectively own 33.27% of M1, RHB sees a strong likelihood of the offer becoming conditional with only 17% additional shares required.

But will 28.7% shareholder Axiata accept the offer?

RHB noted that Axiata did not proceed to sell its stake during last year’s strategic review when M1's share price was $2.10-2.30, as bids received did not met its criteria.

However, Axiata may now have a better idea of M1's market value through that exercise and with Keppel SPH joining forces, it may reconsider its position.

In a separate announcement, Axiata said it would continue to evaluate all options where offers made reflect the future value of M1, including an acceptable control premium that is benchmarked on precedent transactions in Asean.

"We upgrade M1 to 'add' with a revised target price of $2.06 based on the VGO price, as
we believe the transaction is likely to go through," says CGS-CIMB analyst Choong Chen Key.

"Maintain 'neutral' with higher target price of $2.06 from $1.68, 26% upside," says RHB.

As at 12.11pm, shares in M1 up 46 cents at $2.09.

UnUsUaL reports 32% higher FY19 earnings of $13.2 mil on improved revenue & margins

SINGAPORE (May 27): UnUsUaL Limited has reported $13.2 million in net profit for the FY19 ended March, representing a 32% increase from FY18 net profit of $10 million due to higher revenue and improved margins. Revenue for the full year rose 22.6% to $56.9 million compared to $46.4 million a year ago. The topline growth was mainly attributed to higher revenue contributions from the company’s Promotion and Others segments. In line with the higher revenue, gross profit grew by $5.1 million to $23 million for the full year, while operating expenses increased 16.6% to $6.9 million. G....

Bukit Sembawang sinks into the red with 4Q losses of $11.6 mil on one-off impairment, allowance

SINGAPORE (May 27): Bukit Sembawang Estates sank into the red with losses of $11.6 million for the 4Q18/19 ended March, compared to earnings of $22.0 million a year ago. This represented losses per share of 4.46 cents for 4Q18/19, compared to earnings per share of 8.48 cents in 4Q17/18. This was mainly attributable to a surge in other operating expenses to $22.0 million during the current quarter, from $1.5 million a year ago. The increase was mainly due to impairment loss of $9.7 million on property, plant and equipment relating to Fraser Residence Orchard, Singapore, and allowance o....

CapitaLand Mall Trust upgraded to 'buy' by UOB on Jurong Lake District plans, Funan launch

SINGAPORE (May 27): CapitaLand Mall Trust will benefit from the development of Jurong Lake District (JLD) as it has three retail malls located within Jurong Gateway, says UOB KayHian. See: CapitaLand Mall Trust declares 3.6% higher DPU of 2.88 cents on higher income IMM Building, JCube and Westgate, which in total accounts for 20% of CMT’s portfolio valuation, are located within Jurong Gateway and adjacent to Jurong East MRT station. Meanwhile, Funan, which is about 90% pre-committed for retail space and 98% pre-committed for office space, is scheduled to open next month. See als....